Eagle Eye Warning: Jinying Shares' Operating Revenue and Net Profit Diverge

Sina Finance Listed Company Research Institute | Financial Report Hawk-Eye Early Warning

On April 1, Golden Eagle Shares released its 2025 annual report. The audit opinion was a standard unqualified audit opinion.

The report shows that the company’s operating revenue for 2025 was 1.4B yuan, up 7.14% year over year; net profit attributable to shareholders was 20.8362 million yuan, down 6.79% year over year; net profit after deducting non-recurring gains and losses attributable to shareholders was 18.7132 million yuan, down 3.47% year over year; and basic earnings per share were 0.06 yuan per share.

Since the company was listed in June 2000, it has carried out cash dividends 23 times, with cumulative cash dividends already implemented of 860 million yuan.

The listed-company financial report hawk-eye early warning system performs intelligent quantitative analysis of Golden Eagle Shares’ 2025 annual report from four major dimensions: performance quality, profitability, capital pressure and safety, and operating efficiency.

I. Performance Quality

During the reporting period, the company’s operating revenue was 1.4B yuan, up 7.14% year over year; net profit was 24.4456 million yuan, down 15.87% year over year; and net cash flow from operating activities was 199 million yuan, up 471.87% year over year.

From the overall performance perspective, it is necessary to focus on:

• Operating revenue and net profit move in opposite directions. During the reporting period, operating revenue rose 7.14% year over year, while net profit fell 15.87% year over year; operating revenue and net profit diverged in their changes.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.37 billion 1.31B 1.4B
Net profit (yuan) 44.7M 29.0577 million 24.4456 million
Operating revenue growth rate 5.17% -4.52% 7.14%
Net profit growth rate -19.15% -35% -15.87%

From the revenue-to-cost ratio and period expense matching perspective, it is necessary to focus on:

• Operating revenue and taxes and surcharges move in opposite directions. During the reporting period, operating revenue changed by 7.14% year over year; taxes and surcharges changed by -4.55% year over year; operating revenue and taxes and surcharges diverged in their changes.

Item 20231231 20241231 20251231
Operating revenue (yuan) 1.37 billion 1.4B 10M
Operating revenue growth rate 5.17% -4.52% 7.14%
Taxes and surcharges growth rate 0.6% 0.41% -4.55%

II. Profitability

During the reporting period, the company’s gross margin was 14.2%, down 20.26% year over year; net profit margin was 1.74%, down 21.48% year over year; and return on equity (weighted) was 2.18%, down 1.8% year over year.

Combining the company’s operating-side outlook on returns, it is necessary to focus on:

• Sales gross margin fell sharply. During the reporting period, the sales gross margin was 14.2%, down significantly by 20.26% year over year.

Item 20231231 20241231 20251231
Sales gross margin 16.31% 17.81% 14.2%
Sales gross margin growth rate -0.19% 9.19% -20.26%

• Sales net profit margin continues to decline. In the last three annual reports, the sales net profit margins were 3.26%, 2.22%, and 1.74%, respectively, with a consistently downward trend in changes.

Item 20231231 20241231 20251231
Sales net profit margin 3.26% 2.22% 1.74%
Sales net profit margin growth rate -23.13% -31.92% -21.48%

Combining the company’s asset-side outlook on returns, it is necessary to focus on:

• Average return on equity has been below 7% for the past three years. During the reporting period, the weighted average return on equity was 2.18%, and the weighted average return on equity for the most recent three accounting years averaged below 7%.

Item 20231231 20241231 20251231
Return on equity 3.43% 2.22% 2.18%
Return on equity growth rate -28.84% -35.28% -1.8%

• Return on equity continues to decline. In the last three annual reports, the weighted average return on equity was 3.43%, 2.22%, and 2.18%, respectively, with a consistently downward trend in changes.

Item 20231231 20241231 20251231
Return on equity 3.43% 2.22% 2.18%
Return on equity growth rate -28.84% -35.28% -1.8%

• Return on invested capital is below 7%. During the reporting period, the company’s return on invested capital was 2.6%, and the average value across the three reporting periods was below 7%.

Item 20231231 20241231 20251231
Return on invested capital 2.81% 2.83% 2.6%

III. Capital Pressure and Safety

During the reporting period, the company’s asset-liability ratio was 46.83%, up 7.35% year over year; the current ratio was 1.66, and the quick ratio was 1.03; total debt was 439 million yuan, of which short-term debt was 439 million yuan, and the ratio of short-term debt to total debt was 100%.

From the perspective of the overall financial position, it is necessary to focus on:

• Asset-liability ratio continues to rise. In the last three annual reports, the asset-liability ratio was 37.01%, 43.63%, and 46.83%, respectively, with an increasing trend.

Item 20231231 20241231 20251231
Asset-liability ratio 37.01% 43.63% 46.83%

• Current ratio continues to fall. In the last three annual reports, the current ratio was 2.14, 2.01, and 1.66, respectively, indicating weakening short-term solvency.

Item 20231231 20241231 20251231
Current ratio (times) 2.14 2.01 1.66

From short-term capital pressure, it is necessary to focus on:

• The ratio between short-term and long-term debt increased sharply. During the reporting period, short-term debt/long-term debt rose sharply to 350.75.

Item 20231231 20241231 20251231
Short-term debt (yuan) 280 million 317 million 354 million
Long-term debt (yuan) - 61.0764 million 1.0084 million
Short-term debt/long-term debt - 5.19 350.75

• Cash ratio continues to decline. In the last three annual reports, the cash ratio was 0.64, 0.55, and 0.43, respectively, and continued to decline.

Item 20231231 20241231 20251231
Cash ratio 0.64 0.55 0.43

From the perspective of capital control, it is necessary to focus on:

• The ratio of interest income to cash and cash equivalents is less than 1.5%. During the reporting period, cash and cash equivalents were 400 million yuan, and short-term debt was 350 million yuan. The company’s average ratio of interest income to cash and cash equivalents was 0.494%, lower than 1.5%.

Item 20231231 20241231 20251231
Cash and cash equivalents (yuan) 293 million 278 million 400 million
Short-term debt (yuan) 280 million 317 million 354 million
Interest income / average cash and cash equivalents 0.2% 0.23% 0.49%

• The ratio of total debt to total liabilities is greater than 20%, and the ratio of interest expense to net profit is greater than 30%. During the reporting period, the ratio of total debt/total liabilities was 37.83%, and interest expense as a proportion of net profit was 55.57%. Interest expense has a relatively significant impact on the company’s operating performance.

Item 20231231 20241231 20251231
Total debt/total liabilities 44% 48% 37.83%
Interest expense/net profit 15.84% 49.15% 55.57%

• Prepaid accounts show a relatively large change. During the reporting period, prepaid accounts were 0.1 billion yuan, with a period-beginning change rate of 429.09%.

Item 20241231
Beginning prepaid accounts (yuan) 2.63M
Prepaid accounts during the period (yuan) 13.91 million

• The growth rate of prepaid accounts is higher than the growth rate of cost of sales. During the reporting period, prepaid accounts increased by 429.09% compared with the beginning of the period, while cost of sales increased by 11.85% year over year. The growth rate of prepaid accounts is higher than the growth rate of cost of sales.

Item 20231231 20241231 20251231
Growth rate of prepaid accounts vs. beginning of period -33.23% -73.15% 429.09%
Cost of sales growth rate 5.21% -6.23% 11.85%

• Accounts payable bills show a relatively large change. During the reporting period, accounts payable bills were 1.27M yuan, with a period-beginning change rate of 611.67%.

Item 20241231
Beginning accounts payable bills (yuan) 12 million
Accounts payable bills during the period (yuan) 85.4 million

IV. Operating Efficiency

During the reporting period, the company’s accounts receivable turnover ratio was 4.61, down 5.52% year over year; inventory turnover ratio was 1.87, up 13.07% year over year; and total asset turnover ratio was 0.74, down 0.86% year over year.

From operating assets, it is necessary to focus on:

• Accounts receivable turnover continues to decline. In the last three annual reports, the accounts receivable turnover ratios were 5.68, 4.88, and 4.61, respectively, indicating weakening accounts receivable turnover ability.

Item 20231231 20241231 20251231
Accounts receivable turnover (times) 5.68 4.88 4.61
Accounts receivable turnover growth rate 3.41% -14% -5.52%

From long-term assets, it is necessary to focus on:

• Total asset turnover continues to decline. In the last three annual reports, total asset turnover ratios were 0.81, 0.74, and 0.74, respectively, indicating weakening total asset turnover ability.

Item 20231231 20241231 20251231
Total asset turnover (times) 0.81 0.74 0.74
Total asset turnover growth rate 5.72% -8.21% -0.86%

• Construction in progress shows a relatively large change. During the reporting period, construction in progress was 100 million yuan, increasing by 13164.99% compared with the beginning of the period.

Item 20241231
Beginning construction in progress (yuan) 0.7679 million
Construction in progress during the period (yuan) 102 million

• Other non-current assets show a relatively large change. During the reporting period, other non-current assets were 1.266 million yuan, increasing by 283.61% compared with the beginning of the period.

Item 20241231
Beginning other non-current assets (yuan) 0.33 million
Other non-current assets during the period (yuan) 1.2659 million

• Intangible assets show a relatively large change. During the reporting period, intangible assets were 70 million yuan, increasing by 48.86% compared with the beginning of the period.

Item 20241231
Beginning intangible assets (yuan) 45.1511 million
Intangible assets during the period (yuan) 67.2106 million

From the three expense categories (three-fee items), it is necessary to focus on:

• Financial expenses show a relatively large change. During the reporting period, financial expenses were 20M yuan, up 24.67% year over year.

Item 20231231 20241231 20251231
Financial expenses (yuan) 9.8891 million 15.1139 million 18.8426 million
Financial expenses growth rate 280.33% 52.83% 24.67%

Click Golden Eagle Shares’ Hawk-Eye early warning to view the latest warning details and a visual preview of the financial report.

Brief introduction to Sina Finance Listed Company Financial Report Hawk-Eye Early Warning: The listed company financial report hawk-eye early warning is an intelligent, specialized analytical system for listed company financial reports. Hawk-Eye early warning tracks and interprets the latest financial reports of listed companies from multiple dimensions, such as company performance growth, earnings quality, capital pressure and safety, and operating efficiency. It also highlights potentially existing financial risk points in a graphical and text format. It provides professional, efficient, and convenient technical solutions for identifying and issuing early warnings of financial risks for financial institutions, listed companies, regulatory departments, and more.

Hawk-Eye early warning entry: Sina Finance app - Quotes - Data Center - Hawk-Eye Early Warning, or Sina Finance app - Single-stock quotes page - Finance - Hawk-Eye Early Warning

Disclaimer: The market involves risk; investment requires caution. This article is automatically published based on third-party databases and does not represent Sina Finance’s viewpoints. Any information appearing in this article is for reference only and does not constitute personal investment advice. If there are discrepancies, please refer to the actual announcements. If you have any questions, please contact biz@staff.sina.com.cn.

Endless information, precise interpretation—right in the Sina Finance app

责任编辑:小浪快报

View Original
This page may contain third-party content, which is provided for information purposes only (not representations/warranties) and should not be considered as an endorsement of its views by Gate, nor as financial or professional advice. See Disclaimer for details.
  • Reward
  • Comment
  • Repost
  • Share
Comment
Add a comment
Add a comment
No comments
  • Pin